County Profile for Honolulu - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 13 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 13 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 7 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,521,146,563 Total Charges 5,652,668,542
Fixed Assets 764,734,906 Contract Allowance 3,341,818,992
Other Assets 275,069,183 Operating Revenue 2,310,849,550
Total Assets 2,560,950,652 Operating Expenses 2,628,145,700
Current Liabilities 381,723,400 Operating Margin -317,296,150
Long Term Liabilities 697,338,931 Other Income 155,727,427
Total Equity 1,481,888,321 Other Expense 21,233,979
Total Liabilities and Equity 2,560,950,652 Net Profit or Loss -182,802,702

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,550 Revenue per Bed $1,424,691 Revenue per Person $2,310,849,550
Net Margin per Discharge ($3,920) Net Margin per Bed ($195,620) Net Margin per Person ($317,296,150)
Net Profit per Discharge ($2,258) Net Profit per Bed ($112,702) Net Profit per Person ($182,802,702)
Net Fixed Assets per Discharge $9,448 Net Fixed Assets per Bed $471,477 Net Fixed Assets per Bed $764,734,906
Long Term Debt per Discharge $8,616 Long Term Debt per Bed $429,925 Long Term Debt per Person $697,338,931
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 128 Net Fixed Assets 122 Population Estimate 1,151
Total Revenue 85 Long Term Liabilities 94 Total Patient Discharges 92
Net Margin 3,289 Total Patient Beds 85
Net Profit or Loss 3,295

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 575,983,254 934,806,381 0.6162
31 Intensive Care Unit 145,539,273 377,882,416 0.3851
32 Coronary Care Unit 4,693,033 12,309,925 0.3812
43 Nursery 17,322,935 50,923,849 0.3402
44 Skilled Nursing Care 44,176,400 49,607,812 0.8905
50 Operating Room 133,503,685 466,408,189 0.2862
51 Recovery Room 49,257,227 99,647,308 0.4943
52 Labor and Delivery Room 21,749,413 61,131,237 0.3558

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 58,106,235 13 Nursing Administration 37,391,520
02,03 Captial Related - Movable Equipment 40,403,174 14 Central Services and Supply 13,833,046
04 Employee Benefits 227,266,166 15 Pharmacy 62,865,418
05 Administrative and General 380,395,152 16 Medical Records and Medical Library 17,207,019
06 Maintenance and Repairs 43,804,595 17 Social Services 21,971,550
07 Operation of Plant 41,657,116 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 31,550,271 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 29,554,919 20,21,22,23 Education Programs 25,729,338
Total General Service Cost Centers 1,031,735,519

County Profile for Honolulu - 2015